|
Our Income |
|
|
|
|
Your after-tax income |
$ |
|
|
$1,676.00/mo
|
|
|
Partners after-tax income |
$ |
|
|
$1,600.00/mo
|
|
|
Other income (1) |
$ |
|
|
|
|
|
Other income (2) |
$ |
|
|
|
|
|
|
|
SUBTOTAL: |
$3,276.00 |
|
|
|
Our Expenses |
|
House + Home
|
|
|
Rent/Mortgage |
$ |
|
|
$1,220.00/mo
|
|
|
Maintenance |
$ |
|
|
|
|
|
Property Taxes |
$ |
|
|
|
|
|
Home/Renters Insurance |
$ |
|
|
|
|
|
Water Bill |
$ |
|
|
$50.00/mo
|
|
|
Gardening |
$ |
|
|
|
|
|
Cleaning Service |
$ |
|
|
|
|
|
Cleaning Supplies |
$ |
|
|
|
|
|
Electric Bill |
$ |
|
|
$300.00/mo
|
|
|
Gas Bill |
$ |
|
|
|
|
|
Home Phone |
$ |
|
|
|
|
|
Cell Phone |
$ |
|
|
$220.00/mo
|
|
|
Cable/DSL |
$ |
|
|
$180.00/mo
|
|
|
Contractor |
$ |
|
|
|
|
|
Furniture |
$ |
|
|
|
|
Financial
|
|
|
Student Loan Payments |
$ |
|
|
$50.00/mo
|
|
|
Credit Card Payments |
$ |
|
|
|
|
|
Life Insurance |
$ |
|
|
|
|
|
Bank Fees |
$ |
|
|
|
|
|
Health Insurance |
$ |
|
|
|
|
|
Direct Savings Deposit |
$ |
|
|
$100.00/mo
|
|
|
Misc. Loan |
$ |
|
|
$120.00/mo
|
|
Food
|
|
|
Groceries |
$ |
|
|
$400.00/mo
|
|
|
Coffee |
$ |
|
|
|
|
|
Breakfast |
$ |
|
|
|
|
|
Work Lunches |
$ |
|
|
$60.00/mo
|
|
|
Take Out |
$ |
|
|
|
|
|
Eating Out |
$ |
|
|
$200.00/mo
|
|
|
Vending Machine Snacks |
$ |
|
|
|
|
|
Vices (i.e. Cigarettes) |
$ |
|
|
|
|
|
Cocktails |
$ |
|
|
|
|
Personal
|
|
|
Clothing |
$ |
|
|
|
|
|
Laundry |
$ |
|
|
|
|
|
Dry Cleaning |
$ |
|
|
|
|
|
Mani/Pedi |
$ |
|
|
$50.00/mo
|
|
|
Waxing |
$ |
|
|
|
|
|
Massage |
$ |
|
|
|
|
|
Haircut |
$ |
|
|
|
|
|
Other grooming |
$ |
|
|
|
|
|
Birth Control |
$ |
|
|
|
|
|
Prescriptions |
$ |
|
|
|
|
|
Medical Bills |
$ |
|
|
$41.67/mo
|
|
|
Gym Membership |
$ |
|
|
|
|
|
Movies/DVD Rentals |
$ |
|
|
$30.00/mo
|
|
|